Earnings Estimates

Stock Information

Price (Prev Close): 64.36
Price - 52 Week High: 66.78
Price - 52 Week Low: 49.06
Price Date (Latest): 1/18/18
Median Price Target: 64.57
Diff from Prev Close: 0.21
% Difference: 0.33

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.24
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 6.48
Hist (5 Yr) Stability %: 11.62
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 3.98 4.00 3.95 3.99 3 1 2 -2.62
Annual 9/1/19 3.70 3.75 3.59 3.73 7 2 4 -1.95
Annual 9/1/18 3.31 3.49 3.20 3.29 7 -- 5 -3.35
Quarterly 3/1/18 0.76 0.84 0.73 0.74 7 -- 5 -7.42
Quarterly 6/1/18 0.87 0.92 0.83 0.88 7 2 3 -0.87
Quarterly 9/1/18 0.91 0.96 0.87 0.91 7 1 2 -0.94
Quarterly 12/1/18 0.89 0.93 0.84 0.90 6 -- 3 -1.57
Long Term Growth 6.84 6.84 6.84 6.84 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 3.24 3.22 0.58
Annual 9/1/16 2.51 2.64 -5.01
Annual 9/1/15 2.78 2.77 0.29
Quarterly 12/1/17 0.75 0.80 -6.73
Quarterly 9/1/17 0.84 0.82 2.44
Quarterly 6/1/17 0.74 0.72 3.32
Quarterly 3/1/17 0.84 0.76 10.71

Reference Information - Book Value Per Share

Last Actual (FY0): 30.66
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 37.29 39.99 34.59 37.29 2 -- 2 --
Annual 9/1/19 33.19 35.30 31.08 33.19 2 -- 2 --
Annual 9/1/18 29.68 30.88 28.48 29.68 2 -- 2 -15.92
Quarterly 3/1/18 31.50 31.50 31.50 31.50 1 -- -- --
Quarterly 6/1/18 32.47 32.47 32.47 32.47 1 -- -- --
Quarterly 9/1/18 33.49 33.49 33.49 33.49 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 30.66 -- --
Annual 9/1/16 27.40 -- --
Annual 9/1/15 25.14 -- --
Quarterly 12/1/17 27.79 -- --
Quarterly 9/1/17 30.66 -- --
Quarterly 6/1/17 29.52 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 5.17 5.35 4.98 5.17 2 1 1 -5.13
Annual 9/1/19 4.93 5.05 4.80 4.93 2 1 1 -3.55
Annual 9/1/18 5.29 5.42 5.16 5.29 2 -- 2 -23.44

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/16 3.75 4.44 -15.45
Annual 9/1/15 2.23 4.30 -48.08

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 -- -- -- -- 2 -- -- --
Annual 9/1/19 -- -- -- -- 2 -- -- --
Annual 9/1/18 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/16 -- -- --
Annual 9/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 129.91
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 156.00 157.00 155.00 156.00 2 1 1 --
Annual 9/1/19 147.93 151.86 145.50 147.10 6 1 3 -1.81
Annual 9/1/18 134.80 142.07 130.80 133.00 6 -- 4 -3.07
Quarterly 3/1/18 32.94 34.20 30.90 33.78 6 1 2 -2.12
Quarterly 6/1/18 35.06 37.17 33.80 35.05 6 1 3 -1.33
Quarterly 9/1/18 36.96 40.20 35.00 36.35 6 1 3 0.63
Quarterly 12/1/18 35.85 37.82 33.90 35.85 4 -- 2 -0.98

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 129.91 -- --
Annual 9/1/16 109.34 -- --
Annual 9/1/15 117.13 -- --
Quarterly 12/1/17 31.56 -- --
Quarterly 9/1/17 33.65 -- --
Quarterly 6/1/17 29.47 -- --
Quarterly 3/1/17 32.57 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 211.95 220.00 203.90 211.95 2 1 1 --
Annual 9/1/19 198.78 206.00 195.30 196.90 4 2 2 -1.31
Annual 9/1/18 181.53 184.00 179.70 181.20 4 -- 4 -3.31
Quarterly 3/1/18 43.65 46.00 42.60 43.00 4 -- 3 --
Quarterly 6/1/18 46.93 48.00 45.80 46.95 4 1 2 -1.12
Quarterly 9/1/18 48.20 49.00 47.40 48.20 4 -- 3 --
Quarterly 12/1/18 47.05 48.00 46.10 47.05 2 -- 2 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/16 156.76 -- --
Annual 9/1/15 165.51 -- --
Quarterly 6/1/17 40.77 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.24
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 3.97 3.99 3.95 3.97 2 1 1 -2.27
Annual 9/1/19 3.72 3.75 3.67 3.74 5 1 2 -1.02
Annual 9/1/18 1.95 3.56 -0.38 3.41 5 1 2 -75.33
Quarterly 3/1/18 0.79 0.84 0.73 0.80 5 -- 2 -4.57
Quarterly 6/1/18 0.88 0.92 0.86 0.88 5 1 1 0.23
Quarterly 9/1/18 0.92 0.96 0.88 0.93 5 1 -- 0.22
Quarterly 12/1/18 0.92 0.95 0.87 0.92 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 3.24 -- --
Annual 9/1/16 2.24 -- --
Annual 9/1/15 2.74 -- --
Quarterly 12/1/17 -2.93 -- --
Quarterly 9/1/17 0.84 -- --
Quarterly 6/1/17 0.74 -- --
Quarterly 3/1/17 0.84 -- --

Reference Information - Net Debt

Last Actual (FY0): -255.75
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 -483.65 -400.00 -567.30 -483.65 2 2 -- -29.14
Annual 9/1/19 -389.10 -326.00 -452.20 -389.10 2 2 -- -28.05
Annual 9/1/18 -310.45 -278.00 -342.90 -310.45 2 2 -- -22.44

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 -255.75 -216.83 -17.95
Annual 9/1/16 -170.46 -51.15 -233.25
Annual 9/1/15 -94.34 142.53 -166.19
Quarterly 12/1/17 -300.77 -316.60 5.00
Quarterly 9/1/17 -255.75 -170.50 -50.00
Quarterly 6/1/17 -225.74 -170.90 -32.09

Reference Information - Net Income

Last Actual (FY0): 112.06
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 134.00 135.00 133.00 134.00 2 1 1 --
Annual 9/1/19 126.60 129.09 124.00 126.60 6 1 3 -1.76
Annual 9/1/18 114.91 120.55 111.00 114.90 6 -- 3 -2.60
Quarterly 3/1/18 27.99 29.10 26.00 28.22 6 -- 1 -2.38
Quarterly 6/1/18 30.06 31.64 29.00 29.95 6 -- 1 -1.11
Quarterly 9/1/18 31.18 32.98 30.00 31.25 6 -- 1 -0.53
Quarterly 12/1/18 30.71 32.14 29.00 30.85 4 -- 1 -0.24

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 112.06 -- --
Annual 9/1/16 85.61 -- --
Annual 9/1/15 95.67 -- --
Quarterly 12/1/17 26.02 -- --
Quarterly 9/1/17 29.01 -- --
Quarterly 6/1/17 25.58 -- --
Quarterly 3/1/17 29.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 155.10 155.10 155.10 155.10 1 -- -- --
Annual 9/1/19 147.30 147.30 147.30 147.30 1 -- -- --
Annual 9/1/18 134.30 134.30 134.30 134.30 1 -- -- --
Quarterly 3/1/18 30.90 30.90 30.90 30.90 1 -- 1 --
Quarterly 6/1/18 35.10 35.10 35.10 35.10 1 1 -- --
Quarterly 9/1/18 36.70 36.70 36.70 36.70 1 -- 1 --
Quarterly 12/1/18 34.10 34.10 34.10 34.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.95
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 11.40 12.10 10.70 11.40 2 2 -- --
Annual 9/1/19 11.90 12.30 11.50 11.90 2 2 -- --
Annual 9/1/18 5.10 11.20 -1.00 5.10 2 1 1 -111.76
Quarterly 3/1/18 10.40 10.40 10.40 10.40 1 -- -- --
Quarterly 6/1/18 10.50 10.50 10.50 10.50 1 -- -- --
Quarterly 9/1/18 10.80 10.80 10.80 10.80 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 11.95 -- --
Annual 9/1/16 9.73 -- --
Annual 9/1/15 11.79 -- --
Quarterly 9/1/17 11.50 -- --
Quarterly 6/1/17 10.48 -- --

Reference Information - Sales

Last Actual (FY0): 2,528.05
FY0 End Date: 9/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 3,229.50 3,269.00 3,190.00 3,229.50 2 2 -- --
Annual 9/1/19 3,023.02 3,066.12 2,982.80 3,021.00 6 3 2 0.24
Annual 9/1/18 2,815.14 2,879.54 2,778.00 2,806.60 6 2 2 -0.06
Quarterly 3/1/18 695.73 710.00 689.40 692.70 6 3 -- 0.31
Quarterly 6/1/18 710.73 731.30 699.00 708.60 6 2 1 -0.07
Quarterly 9/1/18 726.64 753.24 710.00 724.20 6 2 1 -0.04
Quarterly 12/1/18 731.00 757.01 716.00 725.50 4 -- 3 -0.89

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 2,528.05 2,533.86 -0.23
Annual 9/1/16 2,556.00 2,573.45 -0.68
Annual 9/1/15 2,654.29 2,651.34 0.11
Quarterly 12/1/17 677.29 685.07 -1.13
Quarterly 9/1/17 669.85 677.03 -1.06
Quarterly 6/1/17 618.83 608.79 1.65
Quarterly 3/1/17 604.35 633.83 -4.65

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.46 33.75 0.58
FY1 17.38 28.14 0.62
FY2 16.17 22.68 0.71

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 2.06 18.96 0.86
FY2/FY1 11.98 15.55 0.97
FY3/FY2 11.98 15.55 0.97

Copyright Thomson Reuters Corporation