Earnings Estimates

Stock Information

Price (Prev Close): 59.83
Price - 52 Week High: 66.78
Price - 52 Week Low: 52.44
Price Date (Latest): 11/16/18
Median Price Target: 66.40
Diff from Prev Close: 6.57
% Difference: 10.98

Analyst Ratings

Mean Recommendation:

2.6

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.23
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.38
Hist (5 Yr) Stability %: 10.27
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 5.05 5.05 5.05 5.05 1 1 -- -3.17
Annual 9/1/20 4.42 4.56 4.22 4.44 4 1 -- 0.68
Annual 9/1/19 3.87 3.93 3.80 3.89 5 2 3 -0.27
Quarterly 12/1/18 0.90 0.91 0.89 0.90 5 3 1 1.36
Quarterly 3/1/19 0.90 0.92 0.88 0.89 5 -- 1 0.61
Quarterly 6/1/19 0.99 1.02 0.95 1.00 5 1 3 -1.21
Quarterly 9/1/19 1.09 1.16 1.05 1.07 5 2 3 -0.37
Long Term Growth 8.13 8.13 8.13 8.13 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 3.23 3.15 2.57
Annual 9/1/17 3.24 3.22 0.58
Annual 9/1/16 2.51 2.64 -5.01
Quarterly 9/1/18 0.96 0.87 10.18
Quarterly 6/1/18 0.79 0.82 -3.39
Quarterly 3/1/18 0.74 0.74 0.17
Quarterly 12/1/17 0.75 0.80 -6.73

Reference Information - Book Value Per Share

Last Actual (FY0): 28.93
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 38.30 38.30 38.30 38.30 1 -- -- 0.68
Annual 9/1/20 33.90 33.90 33.90 33.90 1 1 -- 5.66
Annual 9/1/19 29.68 29.68 29.68 29.68 1 1 -- 5.73
Quarterly 9/1/19 29.68 29.68 29.68 29.68 1 -- -- 5.73

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 28.93 -- --
Annual 9/1/17 30.66 -- --
Annual 9/1/16 27.40 -- --
Quarterly 9/1/18 28.93 -- --
Quarterly 6/1/18 27.27 -- --
Quarterly 3/1/18 27.65 -- --
Quarterly 12/1/17 27.79 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 6.13 6.13 6.13 6.13 1 -- -- -2.94
Annual 9/1/20 5.18 5.18 5.18 5.18 1 1 -- 2.32
Annual 9/1/19 2.78 2.78 2.78 2.78 1 -- 1 -63.31

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 4.97 4.64 7.04
Annual 9/1/16 3.75 4.44 -15.45

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 -- -- -- -- 1 -- -- --
Annual 9/1/20 -- -- -- -- 1 -- -- --
Annual 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 -- -- --
Annual 9/1/17 -- -- --
Annual 9/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 131.80
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 181.00 181.00 181.00 181.00 1 -- -- -2.76
Annual 9/1/20 170.44 177.20 167.40 169.00 5 -- -- 1.20
Annual 9/1/19 154.93 157.00 152.40 154.50 5 5 -- 2.12
Quarterly 12/1/18 36.78 37.11 35.90 37.00 5 3 -- 2.09
Quarterly 3/1/19 36.28 37.39 35.40 36.00 5 3 -- 1.19
Quarterly 6/1/19 39.26 40.40 38.20 39.30 5 2 1 0.51
Quarterly 9/1/19 42.07 44.00 41.30 41.50 5 -- 1 1.04

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 131.80 -- --
Annual 9/1/17 129.91 -- --
Annual 9/1/16 109.34 -- --
Quarterly 9/1/18 36.97 -- --
Quarterly 6/1/18 32.45 -- --
Quarterly 3/1/18 30.83 -- --
Quarterly 12/1/17 31.56 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 243.00 243.00 243.00 243.00 1 -- -- 0.41
Annual 9/1/20 226.17 230.00 221.40 227.10 3 1 -- 2.73
Annual 9/1/19 208.87 210.20 206.40 210.00 3 3 -- 3.16
Quarterly 12/1/18 49.83 50.60 48.90 50.00 3 1 -- 1.77
Quarterly 3/1/19 49.33 50.60 48.40 49.00 3 1 -- 2.30
Quarterly 6/1/19 52.50 53.30 51.20 53.00 3 1 -- 2.67
Quarterly 9/1/19 56.03 58.00 54.30 55.80 3 1 -- 3.36

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/17 175.24 -- --
Annual 9/1/16 156.76 -- --
Quarterly 6/1/18 44.61 -- --
Quarterly 3/1/18 42.73 -- --
Quarterly 12/1/17 43.26 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.38
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 5.05 5.05 5.05 5.05 1 -- -- 3.96
Annual 9/1/20 4.54 4.56 4.51 4.54 2 -- 1 4.41
Annual 9/1/19 3.91 3.93 3.89 3.91 2 -- 2 -0.43
Quarterly 12/1/18 0.90 0.90 0.89 0.90 2 -- 2 -3.35
Quarterly 3/1/19 0.90 0.90 0.89 0.90 2 -- 1 -3.35
Quarterly 6/1/19 1.00 1.00 1.00 1.00 2 -- 2 -2.50
Quarterly 9/1/19 1.13 1.16 1.09 1.13 2 -- 2 0.89

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 0.38 -- --
Annual 9/1/17 3.24 -- --
Annual 9/1/16 2.24 -- --
Quarterly 9/1/18 2.20 -- --
Quarterly 6/1/18 0.79 -- --
Quarterly 3/1/18 0.36 -- --
Quarterly 12/1/17 -2.93 -- --

Reference Information - Net Debt

Last Actual (FY0): -108.65
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 28.00 28.00 28.00 28.00 1 -- -- 460.71
Annual 9/1/20 46.00 46.00 46.00 46.00 1 1 -- 423.91
Annual 9/1/19 48.00 48.00 48.00 48.00 1 1 -- 304.17
Quarterly 9/1/19 -32.00 -32.00 -32.00 -32.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 -108.65 -72.00 -50.91
Annual 9/1/17 -255.75 -216.83 -17.95
Annual 9/1/16 -170.46 -51.15 -233.25
Quarterly 9/1/18 -108.65 -72.00 -50.91
Quarterly 12/1/17 -300.77 -316.60 5.00

Reference Information - Net Income

Last Actual (FY0): 109.60
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 144.00 144.00 144.00 144.00 1 -- -- -3.47
Annual 9/1/20 136.66 143.00 133.40 134.70 5 -- -- -1.71
Annual 9/1/19 122.34 123.28 121.70 122.00 5 -- 1 -1.45
Quarterly 12/1/18 29.12 29.40 29.00 29.10 5 -- 1 -1.05
Quarterly 3/1/19 28.61 29.36 28.00 28.70 5 -- 1 -1.66
Quarterly 6/1/19 31.29 31.95 31.00 31.00 5 -- 1 -2.79
Quarterly 9/1/19 33.61 35.00 32.85 33.00 5 -- 1 -2.53

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 109.60 -- --
Annual 9/1/17 112.06 -- --
Annual 9/1/16 85.61 -- --
Quarterly 9/1/18 31.62 -- --
Quarterly 6/1/18 26.50 -- --
Quarterly 3/1/18 25.47 -- --
Quarterly 12/1/17 26.02 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/20 156.80 156.80 156.80 156.80 1 -- -- --
Annual 9/1/19 149.40 149.40 149.40 149.40 1 -- -- --
Quarterly 12/1/18 34.10 34.10 34.10 34.10 1 -- -- --
Quarterly 3/1/19 36.40 36.40 36.40 36.40 1 -- -- --
Quarterly 6/1/19 37.60 37.60 37.60 37.60 1 -- -- --
Quarterly 9/1/19 39.10 39.10 39.10 39.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.26
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 14.10 14.10 14.10 14.10 1 -- -- -4.96
Annual 9/1/20 14.20 14.20 14.20 14.20 1 -- 1 -3.52
Annual 9/1/19 13.50 13.50 13.50 13.50 1 -- 1 -2.96

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 11.26 -- --
Annual 9/1/17 11.95 -- --
Annual 9/1/16 9.73 -- --
Quarterly 6/1/18 12.00 -- --
Quarterly 12/1/17 10.62 -- --

Reference Information - Sales

Last Actual (FY0): 2,873.51
FY0 End Date: 9/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9/1/21 3,883.00 3,883.00 3,883.00 3,883.00 1 -- -- 2.81
Annual 9/1/20 3,450.93 3,579.00 3,394.93 3,420.00 5 -- -- -0.50
Annual 9/1/19 3,196.15 3,261.00 3,167.60 3,184.80 5 -- 1 1.26
Quarterly 12/1/18 764.36 770.00 750.70 767.00 5 2 1 0.58
Quarterly 3/1/19 781.52 793.00 768.70 785.40 5 3 -- 0.86
Quarterly 6/1/19 805.23 826.00 793.10 802.60 5 3 -- 1.29
Quarterly 9/1/19 833.01 875.00 812.90 827.50 5 -- 1 1.74

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 9/1/18 2,873.51 2,863.23 0.36
Annual 9/1/17 2,528.05 2,533.86 -0.23
Annual 9/1/16 2,556.00 2,573.45 -0.68
Quarterly 9/1/18 771.18 760.98 1.34
Quarterly 6/1/18 726.39 721.08 0.74
Quarterly 3/1/18 698.65 690.80 1.14
Quarterly 12/1/17 677.29 685.07 -1.13

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.00 34.76 0.55
FY1 15.48 32.10 0.48
FY2 13.55 19.22 0.71

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -2.81 35.37 0.72
FY2/FY1 22.77 21.26 1.01
FY3/FY2 22.77 21.26 1.01

Copyright Thomson Reuters Corporation